ANALISIS FINANSIAL USAHATANI GAHARU (Aquilaria malaccencis Lamk.) DI KABUPATEN SANGGAU
DOI:
https://doi.org/10.26418/j.sea.v4i1.10134Abstract
Agarwood (Aquilaria malaecencis lamk.) is the majority source of Non-Timber Forest Product (NTFP) in Sanggau regency. In Parindu district, Bonti district and Kapuas district have some of agarwood plantation farmer groups, that has members of 118 farmers that has been the subject of this researched. The main focus of this thesis is to understand the agarwood feasibility methods of the gaharu plantation farmer groups from the financial aspects, the return of investment (ROI) and the sensivity analysis if there were the fluctuation of regular benefit and cost of gaharu plantation.
The researched found the prior cost of agarwood plantation farmer groups for seven years is Rp. 807.203.295.- and the amount of the income is Rp. 8.377.351.610.- (the income adds with the value of residual effort), from the financial analysis is found the income of NPV = Rp. 3,518,148,025.-, Net B/C ratio = 31.19 % and the IRR=102.71%, PP is 6 year 27 days that is under seven years , therefore it could be concluded that the agarwood plantation farmer groups is feasible, and the amount of the income is Rp. 8,377,351,610.- (the income without the value of residual effort), from the financial analysis is found the income of NPV = Rp. 3,480,966,096 .-, Net B/C ratio = 30,87 % and the IRR = 102.40%, PP is 6 year 28 days, therefore it could be concluded that the plantation of gaharu farmer is feasible.
Sensitivity analysist for Gaharu plantation for Rp. 1.000.000,-/kg until Rp. 10.000.000,-/kg, the range of volume 0,5 kg/tree until 5 kg/tree and in the range 35% until 80% its will get NPV > 0, Net B/C ratio > 0, IRR > rate interest, and PP under planning project, so its can be concluded Agarwood plantation is feasible.
Keywords: Agarwood, finansial analysis, payback period, sensitivity Sanggau
Published
Issue
Section
License
Authors who publish with this journal agree to the following terms:
- Authors retain copyright and grant the journal right of first publication with the work simultaneously licensed under a Creative Commons Attribution-NonCommercial 4.0 International License.
- Authors are able to enter into separate, additional contractual arrangements for the non-exclusive distribution of the journal's published version of the work (e.g., post it to an institutional repository or publish it in a book), with an acknowledgment of its initial publication in this journal.
- Authors are permitted and encouraged to post their work online (e.g., in institutional repositories or on their website) prior to and during the submission process, as it can lead to productive exchanges, as well as earlier and greater citation of published work (See The Effect of Open Access).
This work is licensed under a Creative Commons Attribution-NonCommercial 4.0 International License.
